Pages

Thursday, March 13, 2008

Skim kredit bagi hasil

Beberapa dari kita pasti sering bertanya-tanya kredit pembiayaan bagi hasil itu bagaimana sih cara ngitungnya? Apa iya kalau untung dibagi dua, trus kalau rugi juga dibagi dua? Biar tidak bertanya-tanya, yuk kita lihat bagaimana bank syariah menentukan porsi bagi hasil buat kita. Caranya seperti dibawah ini :
.
contoh soal :
Pengusaha nasi padang (saya buat contoh nasi padang, soale sudah 2 tahun ini tidak ketemu) membutuhkan tambahan modal kerja untuk meningkatkan omzet penjualan. Agar bisa melayani lebih banyak pelanggan, maka modal kerja harus ditingkatkan menjadi Rp. 500 Juta. Omzet saat ini adalah sebesar Rp. 100 Juta perbulan. Diharapkan dengan adanya suntikan modal, penjualan dapat digenjot sampai rata-rata Rp. 200 Juta perbulan.
.
Analisa perhitungan bagi hasilnya adalah sebagai berikut :
  • Kebutuhan modal kerja = Rp. 500 Juta
  • Modal Sendiri = Rp. 150 Juta
  • Pembiayaan Bank = Rp. 350 Juta
  • Rencana Penerimaan Usaha = Rp. 200 Juta / bulan ( Rp. 2,4 Milyar / tahun)
  • Expetasi keuntungan Bank = Rp. 24% (bisa dinego)
  • Expektasi Bagi hasil in nominal = 12/12x24%x Rp. 350 Juta = Rp. 84 Juta / tahun
  • Porsi Bank = Rp. 84 Juta / 2.4 Milyar = 3.5%
  • Porsi Nasabah = 100% - 3.5% = 96.5%

Eeiit... tunggu dulu ini belum selesai lho ya ceritanya.... :) diatas itu hanya porsi angka ekspektasi saja, realnya ya setelah dana kredit diusahakan dan dijalankan. Realisasinya adalah seperti ini :

  1. Bila realisasi Penjualan adalah Rp. 200 Juta / bulan, maka bagi hasil yang diterima oleh Bank adalah sebagai berikut : 3.5% x Rp. 200 Juta = Rp. 7 Juta.
  2. Bila realisasi Penjualan adalah Rp. 225 juta / bulan, maka bagi hasil yang diterima bank adalah sebagai berikut : 3.5% x Rp. 225 Juta = Rp. 7,875 Juta.
  3. Bila realisasi Penjualan adalah Rp. 175 juta / bulan, maka bagi hasil yang diterima bank adalah sebagai berikut : 3.5% x Rp. 175 Juta = Rp. 6,125 Juta.

Nah sekarang bisa lihat kan? kalau pendapatan kita pada bulan tersebut tinggi maka kita bayar bagi hasil ke Bank juga tinggi. Namun bila bulan ini pendapatan kita turun, otomatis pembayaran bagi hasil ke bank juga turun. Makanya ketika mengajukan pembiayaan dengan skim bagi hasil, rencana penjualannya yang normal-normal saja tidak usah over optimis soalnya berimbas ke porsi bagi hasil kita.

Oke Salam sukses selalu.

3 comments:

Philip Morgan said...

selamat siang

APAKAH ANDA membutuhkan pinjaman?
Tertarik untuk mendapatkan untuk jenis pinjaman?
Apakah Anda khawatir tentang keuangan? Atau apakah Anda membutuhkan utang pinjaman dan tagihan untuk melunasi
Kami ingin memberikan seseorang yang pernah membutuhkan pinjaman pada tingkat bunga rendah dari 2%, kami menawarkan pinjaman sebesar setidaknya 5,000.00 USD untuk maksimal $ 100 juta untuk memberikan, pound, euro, Jika Anda tertarik silahkan hubungi kami melalui e-mail: philipmorganloanservice00@gmail.com
pemohon pinjaman yang tertarik untuk menyelesaikan dan kembali di bawah pinjaman borrower`s pengolahan informasi untuk mentransfer:

(PENERBIT INFORMASI)

nama lengkap: ......................
AGE .............................
STATUS PERKAWINAN ..................
Kontak Alamat: ................
Negara .........................
Telepon: ..........................
Pekerjaan: .....................
pendapatan bulanan: .........................
Agama: ..............................
Kin: .......................
(KREDIT INFORMASI)
Jumlah yang dibutuhkan sebagai pinjaman: ..........
Pinjaman Durasi: ..................
Garansi: .....................
Pembayaran: bulanan atau tahunan ...............
Memiliki sendiri untuk pinjaman? ...................

Terima kasih kami karena kami menunggu respon cepat Anda.

Hormat kami,
philip morgan

Unknown said...

WE OFFER ALL KIND OF LOANS - APPLY FOR AFFORDABLE LOANS.

Are you a business man or woman? Are you in any financial mess or Do you need funds to start up your own business? Do you need a loan to start a nice Small Scale and medium business? Do you have a low credit score and you are finding it hard to obtain capital loan from local banks and other financial institutes?. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

Our loans are well insured for maximum security is our priority, Our leading goal is to help you get the services you deserve, Our program is the quickest way to get what you need in a snap. Reduce your payments to ease the strain on your monthly expenses. Gain flexibility with which you can use for any purpose from vacations, to education, to unique purchases. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

We offer a wide range of financial services which includes: Business Planning, Commercial and Development Finance, Properties and Mortgages, Debt Consolidation Loans, Business Loans, Private loans, Home Refinancing Loans with low interest rate at 1.00% per annul for individuals, companies and corporate bodies. Get the best for your family and own your dream home as well with our General Loan scheme. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

WE OFFER ALL KIND OF LOANS - APPLY FOR AFFORDABLE LOANS.

Please, contact us for more information: PergoCF@qualityservice.com ( PergoCF@gmail.com ) PergoCF@cheerful.com
Kindly write us back with the loan information;
- Complete Name:
- Loan amount needed:
- Loan Duration:
- Purpose of loan:
- City / Country:
- Telephone:
- How Did You Hear About Us:

If you are interested to get a loan then kindly write us with the loan requirement. Please, contact us for more information: PergoCF@qualityservice.com ( PergoCF@gmail.com ) PergoCF@cheerful.com
Yours Sincerely,
Mrs. Ceren Kelly
PergoCF@gmail.com
PergoCF@qualityservice.com
PergoCF@cheerful.com

We look forward to hear from you ASAP

Interested applicants should Contact us via email: PergoCF@cheerful.com

Unknown said...

WE OFFER ALL KIND OF LOANS - APPLY FOR AFFORDABLE LOANS.

Are you a business man or woman? Are you in any financial mess or Do you need funds to start up your own business? Do you need a loan to start a nice Small Scale and medium business? Do you have a low credit score and you are finding it hard to obtain capital loan from local banks and other financial institutes?. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

Our loans are well insured for maximum security is our priority, Our leading goal is to help you get the services you deserve, Our program is the quickest way to get what you need in a snap. Reduce your payments to ease the strain on your monthly expenses. Gain flexibility with which you can use for any purpose from vacations, to education, to unique purchases. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

We offer a wide range of financial services which includes: Business Planning, Commercial and Development Finance, Properties and Mortgages, Debt Consolidation Loans, Business Loans, Private loans, Home Refinancing Loans with low interest rate at 1.00% per annul for individuals, companies and corporate bodies. Get the best for your family and own your dream home as well with our General Loan scheme. Interested applicants should Contact us via email: PergoCF@cheerful.com ( PergoCF@qualityservice.com ) PergoCF@gmail.com

WE OFFER ALL KIND OF LOANS - APPLY FOR AFFORDABLE LOANS.

Please, contact us for more information: PergoCF@qualityservice.com ( PergoCF@gmail.com ) PergoCF@cheerful.com
Kindly write us back with the loan information;
- Complete Name:
- Loan amount needed:
- Loan Duration:
- Purpose of loan:
- City / Country:
- Telephone:
- How Did You Hear About Us:

If you are interested to get a loan then kindly write us with the loan requirement. Please, contact us for more information: PergoCF@qualityservice.com ( PergoCF@gmail.com ) PergoCF@cheerful.com
Yours Sincerely,
Mrs. Ceren Kelly
PergoCF@gmail.com
PergoCF@qualityservice.com
PergoCF@cheerful.com

We look forward to hear from you ASAP

Interested applicants should Contact us via email: PergoCF@cheerful.com